Roth vs Traditional 401(k) Calculator
Roth or traditional 401(k)? After-tax retirement income for the same paycheck cost, with state tax and Social Security tax.
Money tool · Retirement
See how much you could spend each year in retirement after taxes, with Social Security estimated from your pay, and exactly how much more to save if you're short.
Your retirement plan
On track: $76,277 a year
| Age | Savings | Social Security | Withdrawn | Tax | You spend |
|---|---|---|---|---|---|
| 67 | $921,994 | $36,672 | $13,789 | $1,187 | $49,274 |
| 72 | $993,059 | $36,672 | $13,974 | $1,372 | $49,274 |
| 77 | $1,074,429 | $36,672 | $14,150 | $1,548 | $49,274 |
| 82 | $1,167,845 | $36,672 | $14,304 | $1,702 | $49,274 |
| 87 | $1,275,332 | $36,672 | $14,441 | $1,839 | $49,274 |
| 92 | $1,399,224 | $36,672 | $14,562 | $1,960 | $49,274 |
| 94 | $1,453,965 | $36,672 | $14,607 | $2,005 | $49,274 |
Everything is in today's dollars: returns, pay growth and spending are after inflation. Until you retire, your contributions (capped at the 2026 401(k) limit for your age; anything above goes to other investments) and your employer match are added each year. Social Security is estimated with SSA's benefit formula from your career pay (from age 22, pay growing at your rate), adjusted for your claiming age; "Plan for a cut" pays a flat 78% from the day you claim, the share the 2026 Trustees Report projects once the retirement trust fund runs out in late 2032 (it falls further over later decades). Social Security starts no earlier than your retirement age. Like your SSA statement, the estimate assumes no future growth in national average wages, so it's likely conservative for younger workers. In retirement you spend the same after-tax amount each year; withdrawals come from all accounts in proportion to their balances. Tax on pre-tax withdrawals uses 2026 federal brackets, the extra standard deduction at 65 (both spouses if joint; not the temporary 2025–2028 senior deduction) and IRS rules on taxing Social Security (with its fixed thresholds shrinking 2.5% a year in today's dollars), plus an approximate average rate for your retirement state (its 2026 brackets applied to your first year's withdrawal, with full exemptions in IL, IA, MS and PA and New York's $20,000 exclusion; other states' partial retirement breaks and state tax on Social Security aren't included). Roth and other investments are treated as tax-free when withdrawn, which flatters taxable accounts slightly.
Not included: required minimum distributions, Medicare premiums and surcharges, pensions, home equity and investment fees. Calculation savings.retirement-plan v1.0.0.
Roughly 25 times the yearly spending your savings must cover, after Social Security. That's the "4% rule" turned around: Morningstar's research puts a safe starting withdrawal at 3.9% a year for a 30-year retirement (Morningstar), so every $10,000 a year you need from savings takes about $250,000. The calculator goes further: it works out your Social Security, your taxes and your savings path, and tells you how much you could spend each year after tax.
Example: a 35-year-old in Texas earning $75,000 with $50,000 saved, putting in 10% plus a 4% match, would have about $921,994 at 67 in today's dollars. With Social Security of about $3,056 a month, that supports about $76,277 a year after tax to age 95, against a goal of $49,274 (80% of today's take-home pay). On track.
| Input | Default | Why |
|---|---|---|
| Return before retiring | 4% after inflation | Below the long-run US stock average; a mixed portfolio earns less |
| Return in retirement | 3% after inflation | A more conservative mix once you're drawing money |
| Pay growth | 1% after inflation | Pay usually rises a little faster than prices over a career |
| Plan until | 95 | A 65-year-old couple has about a 1 in 5 chance one of them reaches 95 (SSA life tables) |
| Spending goal | 80% of take-home | You stop saving and paying Social Security tax, so you need less than your full paycheck |
Every figure is in today's dollars, so $50,000 in the results buys what $50,000 buys now. Tax rules are 2026's.
Rules of thumb say you'll need 70% to 80% of your pre-retirement pay; Fidelity's range is 55% to 80% (Fidelity). Those percentages are of gross pay. We use your take-home pay instead, because in retirement you no longer pay Social Security tax or save for retirement, and that's the money you actually live on. Choose a dollar amount if you've already budgeted retirement spending, and remember health costs: Medicare Part B alone is $202.90 a month in 2026 (CMS).
Social Security replaces a bigger share of pay for lower earners. The formula averages your highest 35 years of earnings (adjusted for wage growth) into a monthly figure, then pays 90% of the first $1,286, 32% up to $7,749 and 15% above that, for people turning 62 in 2026; for 2027 the bend points rise to $1,340 and $8,077 (SSA; SSA bend points). Earnings above the taxable maximum ($184,500 in 2026, $192,300 in 2027) don't count (SSA).
90% × first $1,286 + 32% × next $6,463 + 15% × the rest = monthly benefit at full retirement age
Steady pay of $75,000 for 35 years → $6,250 a month average → $2,745.80 a month at 67.
| Yearly pay | Claim at 62 | At 67 | At 70 |
|---|---|---|---|
| $30,000 | $1,082 | $1,545 | $1,916 |
| $50,000 | $1,455 | $2,079 | $2,577 |
| $75,000 | $1,922 | $2,745 | $3,404 |
| $100,000 | $2,319 | $3,313 | $4,108 |
| $150,000 | $2,756 | $3,938 | $4,883 |
| $200,000 | $3,058 | $4,369 | $5,418 |
Claiming before your full retirement age (67 for anyone born in 1960 or later) cuts the benefit for life, by 5/9 of 1% a month for the first 36 months and 5/12 of 1% after that; waiting past 67 adds 8% a year until 70 (SSA; SSA).
| Claim at | You get |
|---|---|
| 62 | 70% |
| 63 | 75% |
| 64 | 80% |
| 65 | 86.7% |
| 66 | 93.3% |
| 67 | 100% |
| 68 | 108% |
| 69 | 116% |
| 70 | 124% |
Like the estimate on your SSA statement, ours is in today's dollars and assumes no future growth in national average wages, so it's likely conservative for younger workers. In the calculator your pay also grows 1% a year by default, which is why the worked example's benefit ($3,056 a month) is higher than the $75,000 row here. Gaps in work, fewer than 35 years or very uneven pay lower it. For your own record, use your statement at ssa.gov or SSA's Quick Calculator, and enter it in the calculator.
No, but it may pay less. The 2026 Trustees Report projects that the retirement trust fund runs out in late 2032; after that, payroll taxes still coming in would pay about 78% of scheduled benefits, falling slowly over time. Combined with the disability fund, depletion comes in 2034 with 83% payable (Social Security Trustees). Congress has changed the program before to avoid cuts, but you can choose "Plan for a cut" to see your plan at 78%. In the example above, that lowers sustainable spending from $76,277 to $69,717 a year.
Many simple calculators ignore taxes. Ours doesn't: withdrawals from pre-tax 401(k)s and IRAs are taxed as income, and once your income passes $25,000 single or $32,000 joint (counting half your benefit), up to 85% of your Social Security becomes taxable too (IRS Publication 915). Those thresholds have never been raised for inflation, so they catch more retirees each year. Roth withdrawals are tax-free. Which account to use while you're working is a separate decision; the Roth vs traditional 401(k) calculator compares them.
Where you retire matters too. Illinois, Iowa (55 and older), Mississippi and Pennsylvania don't tax 401(k) withdrawals, nine states don't tax wages or 401(k) withdrawals (Washington's new tax on income over $1 million starts in 2028), and New York excludes up to $20,000 a year from age 59½. Choose "State you'll retire in" to see the difference.
| Age | Fidelity | T. Rowe Price |
|---|---|---|
| 30 | 1× | 0.5× |
| 35 | — | 1–1.5× |
| 40 | 3× | 1.5–2.5× |
| 50 | 6× | 3.5–5.5× |
| 60 | 8× | 6–11× |
| 67 (65 for T. Rowe Price) | 10× | 7.5–13.5× |
Fidelity assumes saving 15% of pay (with the match) from 25 and retiring at 67; T. Rowe Price gives ranges by income and assumes retiring at 65. They differ because their assumptions do.
These are checkpoints, not targets. Someone with a pension or who plans to work longer needs less; someone who retires early needs more. The calculator shows your own multiple next to Fidelity's milestone, but the "most you could spend" figure is the better test.
Take a 45-year-old earning $75,000 with $50,000 saved and putting in 6% with no match. At 67 they could spend about $47,572 a year after tax against a goal of $49,274.
The 4% rule comes from William Bengen's 1994 study: withdrawing 4% of savings in the first year, then the same amount adjusted for inflation, lasted at least 30 years in every historical period he tested. Morningstar's 2026 estimate of a safe starting rate is 3.9% (Morningstar). Our calculator works differently: it finds the level spending that uses up your savings at your planning age at a steady return. Real returns aren't steady, so we also show what happens if your first five years in retirement lose 2% a year after inflation. A bad start hurts most because you're selling while prices are low.
About 25 times the yearly spending your savings must cover after Social Security, based on a withdrawal rate near 4%. The calculator works it out with taxes included.
Fidelity's milestone is three times your salary by 40; T. Rowe Price suggests 1.5 to 2.5 times. Your own target depends on when you retire and what you'll spend.
At a 4% withdrawal rate, $1,000,000 supports about $40,000 a year before tax, on top of Social Security. Whether that's enough depends on your spending and taxes.
It depends on your highest 35 years of earnings and when you claim. The calculator estimates it from your pay; your SSA statement is more accurate.
Waiting raises your benefit 8% a year from 67 to 70, which pays off if you live past your early 80s. Claiming early can make sense if you need the money or your health is poor.
The trust fund is projected to run out in late 2032, after which about 78% of benefits could still be paid from payroll taxes unless Congress acts.
Pre-tax 401(k) and traditional IRA withdrawals are taxed as ordinary income; qualified Roth withdrawals aren't. Some states don't tax them.
Many planners use 4% to 5% a year after inflation for a stock-heavy portfolio while working and less in retirement. Lower assumptions are safer.
Estimates in today's dollars under 2026 rules. We're not financial advisers. Research checked October 15, 2026.